+382 69 256 446 +382 69 256 446
Search
Property type
Apartments
Commercial properties
Houses/villas
Land plots
All Residential
Developments
FOR RENT
Location
Unit ID
Price from   €
to   €
area: from  m2
to   m2
Bedrooms from 
to 

BELLAVISTA project

ID
17601
Location
Kamenovo
Land Area, м2
274
Land Price, EUR
110 000
Gross Development (GD) ratio
0,8
Plot utilization index
0,4
Nb of storeys allowed
3
Nb of units
1
Master Plan Approval
TOTAL CAPEX REQUIREMENT /EUR
275 000
Funding requirement - investor, EUR
275 000
Project timeframe, months
24
Total project revenue - base case EUR
396 000
Net profit - investor, EUR
121 000
ROI
44%
IRR, %
35
Disount rate, %
8
NPV, EUR
82387

Project of construction of private villa in Kamenovo, close to one of the best beaches of Budva Riviera.